Org.nr 928 434 265 2022 → 2023 Year-over-year analysis

FRYVIL AS: årsregnskap 2023 vs 2022

Another loss-making year

approved 2024-07-31; registry 2024-08-02; journal 2024 704486

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for FRYVIL AS. Net result -10 NOK → -5 859 NOK. Equity 24.4k NOK → 18.6k NOK.

On the constructive side: cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for FRYVIL AS.

Scorecard

Operating result
-10 NOK -5 878 NOK
-58680.0%
Net result
-10 NOK -5 859 NOK
-58490.0%
Equity
24.4k NOK 18.6k NOK
-24.0%
Cash
27.0k NOK 31.8k NOK
+17.9%
Total assets
74.4k NOK 214.4k NOK
+188.1%

What improved

  • ↑

    Cash rose

    Bank deposits 27.0k NOK → 31.8k NOK (+17.9% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -10 NOK → -5 878 NOK. Calculated

  • ↓

    Net result weakened

    Net result -10 NOK → -5 859 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 24.4k NOK → 18.6k NOK (equity ratio 32.8% → 8.7%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 8.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 17.4k NOK → 52.6k NOK. Reported fact