Org.nr 928 434 265 2023 → 2024 Year-over-year analysis

FRYVIL AS: årsregnskap 2024 vs 2023

Another loss-making year

approved 2025-06-30; registry 2025-07-02; journal 2025 618896

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for FRYVIL AS. Net result -5 859 NOK → -5 858 NOK. Equity 18.6k NOK → 12.7k NOK.

On the constructive side: cash rose. Pressures included: operating result weakened; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for FRYVIL AS.

Scorecard

Operating result
-5 878 NOK -5 882 NOK
-0.1%
Net result
-5 859 NOK -5 858 NOK
+0.0%
Equity
18.6k NOK 12.7k NOK
-31.6%
Cash
31.8k NOK 55.1k NOK
+73.1%
Total assets
214.4k NOK 292.7k NOK
+36.5%

What improved

  • ↑

    Cash rose

    Bank deposits 31.8k NOK → 55.1k NOK (+73.1% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -5 878 NOK → -5 882 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 18.6k NOK → 12.7k NOK (equity ratio 8.7% → 4.3%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 4.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 52.6k NOK → 2.11m NOK. Reported fact