Org.nr 928 434 265 2024 → 2025 Year-over-year analysis

FRYVIL AS: årsregnskap 2025 vs 2024

Another loss-making year

approved 2026-06-30; registry 2026-07-02; journal 2026 627007

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for FRYVIL AS. Net result -5 858 NOK → -6 148 NOK. Equity 12.7k NOK → 6 556 NOK.

Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for FRYVIL AS.

Scorecard

Operating result
-5 882 NOK -6 159 NOK
-4.7%
Net result
-5 858 NOK -6 148 NOK
-5.0%
Equity
12.7k NOK 6 556 NOK
-48.4%
Cash
55.1k NOK 29.5k NOK
-46.5%
Total assets
292.7k NOK 436.6k NOK
+49.1%

What deteriorated

  • ↓

    Operating result weakened

    Operating result -5 882 NOK → -6 159 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 12.7k NOK → 6 556 NOK (equity ratio 4.3% → 1.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 55.1k NOK → 29.5k NOK (-46.5% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 1.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 2.11m NOK → 277.1k NOK. Reported fact