Org.nr 913 011 384 2019 → 2020 Year-over-year analysis

GOLDEN ENERGY OFFSHORE SERVICES ASA: årsregnskap 2020 vs 2019

Weaker earnings, cash halved-plus

approved 2021-05-28; registry 2021-07-03; journal 2021 434320

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for GOLDEN ENERGY OFFSHORE SERVICES ASA. Revenue 165.3k NOK → 165.3k NOK (0.0%). Net result -8.33m NOK → -165.19m NOK. Equity 295.00m NOK → 140.25m NOK.

On the constructive side: operating result improved; owners injected capital. Pressures included: net result weakened; equity eroded; cash fell.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for GOLDEN ENERGY OFFSHORE SERVICES ASA.

Scorecard

Revenue
165.3k NOK 165.3k NOK
0.0%
Operating result
-11.44m NOK -10.29m NOK
+10.0%
Net result
-8.33m NOK -165.19m NOK
-1883.8%
Equity
295.00m NOK 140.25m NOK
-52.5%
Cash
1.25m NOK 57.5k NOK
-95.4%
Total assets
297.73m NOK 143.55m NOK
-51.8%

What improved

  • ↑

    Operating result improved

    Operating result -11.44m NOK → -10.29m NOK (op. margin -6919.9% → -6229.7%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 230.18m NOK → 240.61m NOK (+10.44m NOK). Reported fact

What deteriorated

  • ↓

    Net result weakened

    Net result -8.33m NOK → -165.19m NOK (net margin -5038.8% → -99958.3%). Calculated

  • ↓

    Equity eroded

    Book equity 295.00m NOK → 140.25m NOK (equity ratio 99.1% → 97.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.25m NOK → 57.5k NOK (-95.4% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 75.52m NOK → 80.66m NOK (+6.8% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (1.25m NOK → 57.5k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 140.50m NOK → 66.85m NOK. Reported fact