Org.nr 913 011 384 2020 → 2021 Year-over-year analysis

GOLDEN ENERGY OFFSHORE SERVICES ASA: årsregnskap 2021 vs 2020

Grew 42978% on revenue, stronger earnings, cash halved-plus

approved 2022-05-30; registry 2022-09-03; journal 2022 910977

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for GOLDEN ENERGY OFFSHORE SERVICES ASA. Revenue 165.3k NOK → 71.19m NOK (+42978.0%). Net result -165.19m NOK → -67.22m NOK. Equity 140.25m NOK → 73.03m NOK.

On the constructive side: revenue rose; net result improved. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for GOLDEN ENERGY OFFSHORE SERVICES ASA.

Scorecard

Revenue
165.3k NOK 71.19m NOK
+42978.0%
Operating result
-10.29m NOK -71.43m NOK
-593.9%
Net result
-165.19m NOK -67.22m NOK
+59.3%
Equity
140.25m NOK 73.03m NOK
-47.9%
Cash
57.5k NOK 20.0k NOK
-65.3%
Total assets
143.55m NOK 155.95m NOK
+8.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 165.3k NOK to 71.19m NOK (+42978.0% YoY). Calculated

  • ↑

    Net result improved

    Net result -165.19m NOK → -67.22m NOK (net margin -99958.3% → -94.4%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -10.29m NOK → -71.43m NOK (op. margin -6229.7% → -100.3%). Calculated

  • ↓

    Equity eroded

    Book equity 140.25m NOK → 73.03m NOK (equity ratio 97.7% → 46.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 57.5k NOK → 20.0k NOK (-65.3% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 80.66m NOK → 78.60m NOK (-2.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 66.85m NOK → 57.04m NOK. Reported fact