Org.nr 914 769 922 2011 → 2012 Year-over-year analysis

GOODTECH ASA: årsregnskap 2012 vs 2011

Grew 48% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for GOODTECH ASA. Revenue 11.7k NOK → 17.3k NOK (+47.8%). Net result +14.7k NOK → +28.9k NOK. Equity 623.5k NOK → 603.7k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for GOODTECH ASA.

Scorecard

Revenue
11.7k NOK 17.3k NOK
+47.8%
Operating result
+16.7k NOK +42.3k NOK
+153.7%
Net result
+14.7k NOK +28.9k NOK
+97.0%
Equity
623.5k NOK 603.7k NOK
-3.2%
Total assets
664.8k NOK 714.9k NOK
+7.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 11.7k NOK to 17.3k NOK (+47.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +16.7k NOK → +42.3k NOK (op. margin 142.2% → 244.1%). Calculated

  • ↑

    Net result improved

    Net result +14.7k NOK → +28.9k NOK (net margin 125.1% → 166.8%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 623.5k NOK → 603.7k NOK (equity ratio 93.8% → 84.5%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.98× → 0.88× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 550.0k NOK → 569.9k NOK. Reported fact