Org.nr 914 769 922 2012 → 2013 Year-over-year analysis

GOODTECH ASA: årsregnskap 2013 vs 2012

Grew 14% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for GOODTECH ASA. Revenue 17.3k NOK → 19.7k NOK (+14.1%). Net result +28.9k NOK → +41.5k NOK. Equity 603.7k NOK → 590.0k NOK.

On the constructive side: revenue rose; net result improved; current ratio back above 1×. Pressures included: operating result weakened; equity eroded.

Also worth watching: paid-in equity reduced. All figures are taken from the published annual accounts for GOODTECH ASA.

Scorecard

Revenue
17.3k NOK 19.7k NOK
+14.1%
Operating result
+42.3k NOK +19.5k NOK
-53.9%
Net result
+28.9k NOK +41.5k NOK
+43.7%
Equity
603.7k NOK 590.0k NOK
-2.3%
Cash
n/m 22.41m NOK
—
Total assets
714.9k NOK 1.54m NOK
+115.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 17.3k NOK to 19.7k NOK (+14.1% YoY). Calculated

  • ↑

    Net result improved

    Net result +28.9k NOK → +41.5k NOK (net margin 166.8% → 210.1%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.88× → 1.13×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +42.3k NOK → +19.5k NOK (op. margin 244.1% → 98.8%). Calculated

  • ↓

    Equity eroded

    Book equity 603.7k NOK → 590.0k NOK (equity ratio 84.5% → 38.4%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 600.3k NOK → 590.0k NOK — check capital reduction, conversion, or reclassification. Interpretation