Org.nr 914 769 922 2017 → 2018 Year-over-year analysis

GOODTECH ASA: årsregnskap 2018 vs 2017

Grew 6% on revenue, weaker earnings, fresh owner capital

approved 2019-04-25; registry 2019-06-22; journal 2019 490677

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for GOODTECH ASA. Revenue 6.64m NOK → 7.02m NOK (+5.6%). Net result -9.22m NOK → -61.74m NOK. Equity 267.39m NOK → 252.64m NOK.

On the constructive side: revenue rose; cash rose; owners injected capital. Pressures included: net result weakened; equity eroded.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for GOODTECH ASA.

Scorecard

Revenue
6.64m NOK 7.02m NOK
+5.6%
Operating result
-8.47m NOK n/m
—
Net result
-9.22m NOK -61.74m NOK
-569.4%
Equity
267.39m NOK 252.64m NOK
-5.5%
Cash
28.89m NOK 37.26m NOK
+29.0%
Total assets
278.58m NOK 306.6k NOK
-99.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6.64m NOK to 7.02m NOK (+5.6% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 28.89m NOK → 37.26m NOK (+29.0% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 435.0k NOK → 24.43m NOK (+24.00m NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 10.73m NOK → 7.92m NOK (162% → 113% of revenue). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result -9.22m NOK → -61.74m NOK (net margin -138.8% → -879.7%). Calculated

  • ↓

    Equity eroded

    Book equity 267.39m NOK → 252.64m NOK (equity ratio 96.0% → 82397.7%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 13.34m NOK → 5.28m NOK (-60.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 189.10m NOK → 179.17m NOK. Reported fact