Org.nr 914 769 922 2018 → 2019 Year-over-year analysis

GOODTECH ASA: årsregnskap 2019 vs 2018

Shrank 65% on revenue, stronger earnings

approved 2020-04-16; registry 2020-07-01; journal 2020 509513

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for GOODTECH ASA. Revenue 7.02m NOK → 2.49m NOK (-64.6%). Net result -61.74m NOK → -18.60m NOK. Equity 252.64m NOK → 234.81m NOK.

On the constructive side: net result improved; payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: paid-in equity reduced; cogs fell; book investments changed. All figures are taken from the published annual accounts for GOODTECH ASA.

Scorecard

Revenue
7.02m NOK 2.49m NOK
-64.6%
Operating result
n/m -8.25m NOK
—
Net result
-61.74m NOK -18.60m NOK
+69.9%
Equity
252.64m NOK 234.81m NOK
-7.1%
Cash
37.26m NOK 33.82m NOK
-9.2%
Total assets
306.6k NOK 305.50m NOK
+99537.6%

What improved

  • ↑

    Net result improved

    Net result -61.74m NOK → -18.60m NOK (net margin -879.7% → -748.0%). Calculated

  • ↑

    Payroll decreased

    Salary cost 7.92m NOK → 4.55m NOK (113% → 183% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 7.02m NOK to 2.49m NOK (-64.6% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 252.64m NOK → 234.81m NOK (equity ratio 82397.7% → 76.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 37.26m NOK → 33.82m NOK (-9.2% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 24.43m NOK → 435.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 5.28m NOK → 5.15m NOK (-2.5% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 179.17m NOK → 188.9k NOK. Reported fact