Org.nr 914 769 922 2019 → 2020 Year-over-year analysis

GOODTECH ASA: årsregnskap 2020 vs 2019

Returned to profit

approved 2021-04-28; registry 2021-08-09; journal 2021 591198

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for GOODTECH ASA. Revenue 2.49m NOK → 2.50m NOK (+0.8%). Net result -18.60m NOK → +2.81m NOK. Equity 234.81m NOK → 282.0k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: equity eroded.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for GOODTECH ASA.

Scorecard

Revenue
2.49m NOK 2.50m NOK
+0.8%
Operating result
-8.25m NOK -6.29m NOK
+23.8%
Net result
-18.60m NOK +2.81m NOK
+115.1%
Equity
234.81m NOK 282.0k NOK
-99.9%
Cash
33.82m NOK 75.88m NOK
+124.4%
Total assets
305.50m NOK 345.4k NOK
-99.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.49m NOK to 2.50m NOK (+0.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -8.25m NOK → -6.29m NOK (op. margin -331.8% → -251.1%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 18.60m NOK to a profit of 2.81m NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 33.82m NOK → 75.88m NOK (+124.4% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 435.0k NOK → 478.3k NOK (+43.3k NOK). Reported fact

What deteriorated

  • ↓

    Equity eroded

    Book equity 234.81m NOK → 282.0k NOK (equity ratio 76.9% → 81.7%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 4.55m NOK → 4.89m NOK (183% → 195% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 5.15m NOK → 5.21m NOK (+1.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 188.9k NOK → 201.5k NOK. Reported fact