Org.nr 812 206 222 2016 → 2017 Year-over-year analysis

GYLDENDAL ASA: årsregnskap 2017 vs 2016

Grew 6% on revenue

approved 2018-04-17; registry 2018-08-11; journal 2018 903419

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for GYLDENDAL ASA. Revenue 22.69m NOK → 24.03m NOK (+5.9%). Equity 387.3k NOK → 446.2k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: cash fell; current ratio dropped below 1×.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for GYLDENDAL ASA.

Scorecard

Revenue
22.69m NOK 24.03m NOK
+5.9%
Operating result
n/m -30.92m NOK
—
Equity
387.3k NOK 446.2k NOK
+15.2%
Cash
348.47m NOK 323.38m NOK
-7.2%
Total assets
897.24m NOK 918.6k NOK
-99.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 22.69m NOK to 24.03m NOK (+5.9% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 387.3k NOK → 446.2k NOK (equity ratio 0.0% → 48.6%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 348.47m NOK → 323.38m NOK (-7.2% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1340.63× → 0.00× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 21.46m NOK → 21.47m NOK (95% → 89% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 0 NOK → 348.0k NOK (None YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 41.62m NOK → 780.0k NOK. Reported fact