Org.nr 812 206 222 2017 → 2018 Year-over-year analysis

GYLDENDAL ASA: årsregnskap 2018 vs 2017

Grew 29% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for GYLDENDAL ASA. Revenue 24.03m NOK → 30.96m NOK (+28.8%). Equity 446.2k NOK → 471.21m NOK.

On the constructive side: revenue rose; equity strengthened; current ratio back above 1×. Pressures included: operating result weakened; cash fell.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for GYLDENDAL ASA.

Scorecard

Revenue
24.03m NOK 30.96m NOK
+28.8%
Operating result
-30.92m NOK -33.56m NOK
-8.5%
Equity
446.2k NOK 471.21m NOK
+105515.5%
Cash
323.38m NOK 285.02m NOK
-11.9%
Total assets
918.6k NOK 848.92m NOK
+92316.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 24.03m NOK to 30.96m NOK (+28.8% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 446.2k NOK → 471.21m NOK (equity ratio 48.6% → 55.5%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.00× → 1.24×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -30.92m NOK → -33.56m NOK (op. margin -128.7% → -108.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 323.38m NOK → 285.02m NOK (-11.9% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 21.47m NOK → 21.52bn NOK (89% → 69506% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 348.0k NOK → 632.35m NOK (+181609.2% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 780.0k NOK → 38.85m NOK. Reported fact