Org.nr 812 206 222 2018 → 2019 Year-over-year analysis

GYLDENDAL ASA: årsregnskap 2019 vs 2018

Cash halved-plus

approved 2020-06-25; registry 2020-08-12; journal 2020 665842

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for GYLDENDAL ASA. Revenue 30.96m NOK → 31.38m NOK (+1.4%). Equity 471.21m NOK → 485.2k NOK.

On the constructive side: revenue rose; operating result improved; payroll decreased. Pressures included: equity eroded; cash fell.

Also worth watching: sharp cash drawdown; cogs fell; book investments changed. All figures are taken from the published annual accounts for GYLDENDAL ASA.

Scorecard

Revenue
30.96m NOK 31.38m NOK
+1.4%
Operating result
-33.56m NOK -33.32m NOK
+0.7%
Net result
n/m +30.05m NOK
—
Equity
471.21m NOK 485.2k NOK
-99.9%
Cash
285.02m NOK 382.6k NOK
-99.9%
Total assets
848.92m NOK 943.3k NOK
-99.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 30.96m NOK to 31.38m NOK (+1.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -33.56m NOK → -33.32m NOK (op. margin -108.4% → -106.2%). Calculated

  • ↑

    Payroll decreased

    Salary cost 21.52bn NOK → 19.54m NOK (69506% → 62% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 471.21m NOK → 485.2k NOK (equity ratio 55.5% → 51.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 285.02m NOK → 382.6k NOK (-99.9% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (285.02m NOK → 382.6k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 632.35m NOK → 709 NOK (-100.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 38.85m NOK → 295.1k NOK. Reported fact