Org.nr 882 811 972 2005 → 2006 Year-over-year analysis

HAVILA SHIPPING ASA: årsregnskap 2006 vs 2005

Grew 12713% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2006 with 2005 for HAVILA SHIPPING ASA. Revenue 78.89m NOK → 10.11bn NOK (+12712.9%). Equity 456.09m NOK → 531.57m NOK.

On the constructive side: revenue rose; equity strengthened; owners injected capital.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for HAVILA SHIPPING ASA.

Scorecard

Revenue
78.89m NOK 10.11bn NOK
+12712.9%
Operating result
n/m +3.87m NOK
—
Net result
n/m +34.57m NOK
—
Equity
456.09m NOK 531.57m NOK
+16.5%
Total assets
728.56m NOK 1.04bn NOK
+42.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 78.89m NOK to 10.11bn NOK (+12712.9% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 456.09m NOK → 531.57m NOK (equity ratio 62.6% → 51.3%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 448.12m NOK → 495.83m NOK (+47.71m NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 20185667000.16bn NOK → 12 NOK (25586430870996% → 0% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 17.88m NOK → 23.37m NOK. Reported fact