Org.nr 882 811 972 2006 → 2007 Year-over-year analysis

HAVILA SHIPPING ASA: årsregnskap 2007 vs 2006

Weaker earnings

approved 2008-05-14; registry 2008-08-26

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for HAVILA SHIPPING ASA. Revenue 10.11bn NOK → 10.13bn NOK (+0.2%). Net result +34.57m NOK → +18 NOK. Equity 531.57m NOK → 232.38m NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: paid-in equity reduced; payroll increased; book investments changed. All figures are taken from the published annual accounts for HAVILA SHIPPING ASA.

Scorecard

Revenue
10.11bn NOK 10.13bn NOK
+0.2%
Operating result
+3.87m NOK +2.38m NOK
-38.5%
Net result
+34.57m NOK +18 NOK
-100.0%
Equity
531.57m NOK 232.38m NOK
-56.3%
Total assets
1.04bn NOK 1.03bn NOK
-0.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 10.11bn NOK to 10.13bn NOK (+0.2% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +3.87m NOK → +2.38m NOK (op. margin 0.0% → 0.0%). Calculated

  • ↓

    Net result weakened

    Net result +34.57m NOK → +18 NOK (net margin 0.3% → 0.0%). Calculated

  • ↓

    Equity eroded

    Book equity 531.57m NOK → 232.38m NOK (equity ratio 51.3% → 22.5%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 8.05× → 0.88× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 495.83m NOK → 215.73m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 12 NOK → 11.12bn NOK (0% → 110% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 23.37m NOK → 150.0k NOK. Reported fact