Org.nr 989 270 273 2015 → 2016 Year-over-year analysis

HESTNES-LANDE HOLDING AS: årsregnskap 2016 vs 2015

Shrank 100% on revenue, weaker earnings

approved 2017-05-29; registry 2017-06-12; journal 2017 427933

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for HESTNES-LANDE HOLDING AS. Revenue 164.7k NOK → 164 NOK (-99.9%). Net result -10.8k NOK → -548.3k NOK. Equity 579.1k NOK → 30.8k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for HESTNES-LANDE HOLDING AS.

Scorecard

Revenue
164.7k NOK 164 NOK
-99.9%
Operating result
+16.0k NOK -167.4k NOK
-1148.7%
Net result
-10.8k NOK -548.3k NOK
-4987.0%
Equity
579.1k NOK 30.8k NOK
-94.7%
Cash
16.0k NOK 21.9k NOK
+37.0%
Total assets
1.09m NOK 439.3k NOK
-59.8%

What improved

  • ↑

    Cash rose

    Bank deposits 16.0k NOK → 21.9k NOK (+37.0% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 164.7k NOK to 164 NOK (-99.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +16.0k NOK → -167.4k NOK (op. margin 9.7% → -102098.8%). Calculated

  • ↓

    Net result weakened

    Net result -10.8k NOK → -548.3k NOK (net margin -6.5% → -334318.3%). Calculated

  • ↓

    Equity eroded

    Book equity 579.1k NOK → 30.8k NOK (equity ratio 53.0% → 7.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 7.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation