Org.nr 989 270 273 2016 → 2017 Year-over-year analysis

HESTNES-LANDE HOLDING AS: årsregnskap 2017 vs 2016

Shrank 100% on revenue, stronger earnings

approved 2018-06-13; registry 2018-06-26; journal 2018 568334

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for HESTNES-LANDE HOLDING AS. Revenue 164 NOK → 0 NOK (-100.0%). Net result -548.3k NOK → -22.3k NOK. Equity 30.8k NOK → 8 548 NOK.

On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for HESTNES-LANDE HOLDING AS.

Scorecard

Revenue
164 NOK 0 NOK
-100.0%
Operating result
-167.4k NOK -16.8k NOK
+89.9%
Net result
-548.3k NOK -22.3k NOK
+95.9%
Equity
30.8k NOK 8 548 NOK
-72.3%
Cash
21.9k NOK 20.2k NOK
-7.6%
Total assets
439.3k NOK 407.1k NOK
-7.3%

What improved

  • ↑

    Operating result improved

    Operating result -167.4k NOK → -16.8k NOK. Calculated

  • ↑

    Net result improved

    Net result -548.3k NOK → -22.3k NOK. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 164 NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 30.8k NOK → 8 548 NOK (equity ratio 7.0% → 2.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 21.9k NOK → 20.2k NOK (-7.6% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 2.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation