Org.nr 989 270 273 2017 → 2018 Year-over-year analysis

HESTNES-LANDE HOLDING AS: årsregnskap 2018 vs 2017

Stronger earnings

approved 2019-05-16; registry 2019-06-08; journal 2019 395330

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for HESTNES-LANDE HOLDING AS. Revenue 0 NOK → 25.2k NOK. Net result -22.3k NOK → -2 748 NOK. Equity 8 548 NOK → 5 800 NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for HESTNES-LANDE HOLDING AS.

Scorecard

Revenue
0 NOK 25.2k NOK
—
Operating result
-16.8k NOK -1 978 NOK
+88.3%
Net result
-22.3k NOK -2 748 NOK
+87.7%
Equity
8 548 NOK 5 800 NOK
-32.1%
Cash
20.2k NOK 27.5k NOK
+36.2%
Total assets
407.1k NOK 595.5k NOK
+46.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 25.2k NOK. Calculated

  • ↑

    Operating result improved

    Operating result -16.8k NOK → -1 978 NOK. Calculated

  • ↑

    Net result improved

    Net result -22.3k NOK → -2 748 NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 20.2k NOK → 27.5k NOK (+36.2% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 8 548 NOK → 5 800 NOK (equity ratio 2.1% → 1.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 1.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 21.0k NOK → 4.18m NOK. Reported fact