Org.nr 989 270 273 2018 → 2019 Year-over-year analysis

HESTNES-LANDE HOLDING AS: årsregnskap 2019 vs 2018

Shrank 200% on revenue, weaker earnings

approved 2020-05-19; registry 2020-09-02; journal 2020 729528

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for HESTNES-LANDE HOLDING AS. Revenue 25.2k NOK → -25.2k NOK (-200.0%). Net result -2 748 NOK → -62.9k NOK. Equity 5 800 NOK → -57.1k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for HESTNES-LANDE HOLDING AS.

Scorecard

Revenue
25.2k NOK -25.2k NOK
-200.0%
Operating result
-1 978 NOK -54.7k NOK
-2665.6%
Net result
-2 748 NOK -62.9k NOK
-2187.8%
Equity
5 800 NOK -57.1k NOK
-1083.9%
Cash
27.5k NOK 39.3k NOK
+43.0%
Total assets
595.5k NOK 479.1k NOK
-19.6%

What improved

  • ↑

    Cash rose

    Bank deposits 27.5k NOK → 39.3k NOK (+43.0% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 25.2k NOK to -25.2k NOK (-200.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -1 978 NOK → -54.7k NOK (op. margin -7.8% → 217.1%). Calculated

  • ↓

    Net result weakened

    Net result -2 748 NOK → -62.9k NOK (net margin -10.9% → 249.5%). Calculated

  • ↓

    Equity eroded

    Book equity 5 800 NOK → -57.1k NOK (equity ratio 1.0% → -11.9%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -11.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 4.18m NOK → 156.0k NOK. Reported fact