Org.nr 938 992 185 2016 → 2017 Year-over-year analysis

HEXAGON COMPOSITES ASA: årsregnskap 2017 vs 2016

Grew 11% on revenue, stronger earnings

approved 2018-04-19; registry 2018-07-05; journal 2018 614105

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for HEXAGON COMPOSITES ASA. Revenue 34.36m NOK → 38.24m NOK (+11.3%). Net result +49.60m NOK → +124.00m NOK. Equity 792.83m NOK → 877.3k NOK.

On the constructive side: revenue rose; net result improved; cash rose. Pressures included: operating result weakened; equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer; paid-in equity reduced. All figures are taken from the published annual accounts for HEXAGON COMPOSITES ASA.

Scorecard

Revenue
34.36m NOK 38.24m NOK
+11.3%
Operating result
+299.27m NOK +99.29m NOK
-66.8%
Net result
+49.60m NOK +124.00m NOK
+150.0%
Equity
792.83m NOK 877.3k NOK
-99.9%
Cash
27.3k NOK 788.0k NOK
+2789.6%
Total assets
1.29m NOK 1.42bn NOK
+110081.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 34.36m NOK to 38.24m NOK (+11.3% YoY). Calculated

  • ↑

    Net result improved

    Net result +49.60m NOK → +124.00m NOK (net margin 144.4% → 324.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 27.3k NOK → 788.0k NOK (+2789.6% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +299.27m NOK → +99.29m NOK (op. margin 870.9% → 259.7%). Calculated

  • ↓

    Equity eroded

    Book equity 792.83m NOK → 877.3k NOK (equity ratio 61590.1% → 0.1%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 5.47× → 0.00× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 750.94m NOK → 761.1k NOK — check capital reduction, conversion, or reclassification. Interpretation