Org.nr 938 992 185 2017 → 2018 Year-over-year analysis

HEXAGON COMPOSITES ASA: årsregnskap 2018 vs 2017

Cash halved-plus

approved 2019-04-24; registry 2019-07-30; journal 2019 825936

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for HEXAGON COMPOSITES ASA. Revenue 38.24m NOK → 38.20m NOK (-0.1%). Net result +124.00m NOK → +141.46m NOK. Equity 877.3k NOK → 982.8k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for HEXAGON COMPOSITES ASA.

Scorecard

Revenue
38.24m NOK 38.20m NOK
-0.1%
Operating result
+99.29m NOK +140.20m NOK
+41.2%
Net result
+124.00m NOK +141.46m NOK
+14.1%
Equity
877.3k NOK 982.8k NOK
+12.0%
Cash
788.0k NOK 857 NOK
-99.9%
Total assets
1.42bn NOK 1.57bn NOK
+10.6%

What improved

  • ↑

    Operating result improved

    Operating result +99.29m NOK → +140.20m NOK (op. margin 259.7% → 367.0%). Calculated

  • ↑

    Net result improved

    Net result +124.00m NOK → +141.46m NOK (net margin 324.3% → 370.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 877.3k NOK → 982.8k NOK (equity ratio 0.1% → 0.1%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.00× → 3.13×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 761.1k NOK → 773.8k NOK (+12.7k NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 38.24m NOK to 38.20m NOK (-0.1% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 788.0k NOK → 857 NOK (-99.9% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 301.0k NOK → 367 NOK. Reported fact