Org.nr 938 992 185 2018 → 2019 Year-over-year analysis

HEXAGON COMPOSITES ASA: årsregnskap 2019 vs 2018

Grew 90% on revenue, weaker earnings, fresh owner capital

approved 2020-04-22; registry 2020-09-05; journal 2020 739622

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for HEXAGON COMPOSITES ASA. Revenue 38.20m NOK → 72.61m NOK (+90.1%). Net result +141.46m NOK → +163.7k NOK. Equity 982.8k NOK → 1.64m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for HEXAGON COMPOSITES ASA.

Scorecard

Revenue
38.20m NOK 72.61m NOK
+90.1%
Operating result
+140.20m NOK -24.74m NOK
-117.6%
Net result
+141.46m NOK +163.7k NOK
-99.9%
Equity
982.8k NOK 1.64m NOK
+67.3%
Cash
857 NOK 345.0k NOK
+40156.7%
Total assets
1.57bn NOK 3.08m NOK
-99.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 38.20m NOK to 72.61m NOK (+90.1% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 982.8k NOK → 1.64m NOK (equity ratio 0.1% → 53.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 857 NOK → 345.0k NOK (+40156.7% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 773.8k NOK → 1.27m NOK (+496.2k NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result +140.20m NOK → -24.74m NOK (op. margin 367.0% → -34.1%). Calculated

  • ↓

    Net result weakened

    Net result +141.46m NOK → +163.7k NOK (net margin 370.3% → 0.2%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 3.13× → 0.94× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 367 NOK → 367.0k NOK. Reported fact