Org.nr 916 230 338 2017 → 2018 Year-over-year analysis

HOMECO ASA: årsregnskap 2018 vs 2017

Grew 36% on revenue, slipped into loss

approved 2019-03-04; registry 2019-08-12; journal 2019 915885

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for HOMECO ASA. Revenue 650.42m NOK → 883.55m NOK (+35.8%). Net result +15.47m NOK → -14.59m NOK. Equity 215.79m NOK → 201.20m NOK.

On the constructive side: revenue rose. Pressures included: fell into a net loss; equity eroded; current ratio dropped below 1×.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for HOMECO ASA.

Scorecard

Revenue
650.42m NOK 883.55m NOK
+35.8%
Operating result
-252.2k NOK n/m
—
Net result
+15.47m NOK -14.59m NOK
-194.3%
Equity
215.79m NOK 201.20m NOK
-6.8%
Cash
193.1k NOK 193.1k NOK
0.0%
Total assets
534.09m NOK 537.94m NOK
+0.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 650.42m NOK to 883.55m NOK (+35.8% YoY). Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 15.47m NOK profit to a loss of 14.59m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 215.79m NOK → 201.20m NOK (equity ratio 40.4% → 37.4%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.05× → 0.76× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 NOK → 2.18bn NOK (0% → 247% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 383.10m NOK → 488.62m NOK (+27.5% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 478.88m NOK → 485.32m NOK. Reported fact