Org.nr 916 230 338 2018 → 2019 Year-over-year analysis

HOMECO ASA: årsregnskap 2019 vs 2018

Shrank 100% on revenue, stronger earnings, fresh owner capital

approved 2020-03-31; registry 2020-04-15; journal 2020 287962

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for HOMECO ASA. Revenue 883.55m NOK → 0 NOK (-100.0%). Net result -14.59m NOK → -4 326 NOK. Equity 201.20m NOK → 280.56m NOK.

On the constructive side: net result improved; equity strengthened; cash rose. Pressures included: revenue fell; cogs moved.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for HOMECO ASA.

Scorecard

Revenue
883.55m NOK 0 NOK
-100.0%
Operating result
n/m -941.6k NOK
—
Net result
-14.59m NOK -4 326 NOK
+100.0%
Equity
201.20m NOK 280.56m NOK
+39.4%
Cash
193.1k NOK 59.69m NOK
+30803.4%
Total assets
537.94m NOK 558.06m NOK
+3.7%

What improved

  • ↑

    Net result improved

    Net result -14.59m NOK → -4 326 NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 201.20m NOK → 280.56m NOK (equity ratio 37.4% → 50.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 193.1k NOK → 59.69m NOK (+30803.4% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.76× → 1.25×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 200.00m NOK → 252.04m NOK (+52.04m NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 883.55m NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 488.62m NOK → 591.00m NOK (+21.0% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 485.32m NOK → 504.41m NOK. Reported fact