Org.nr 985 955 107 2012 → 2013 Year-over-year analysis

HUNTER GROUP ASA: årsregnskap 2013 vs 2012

Shrank 81% on revenue

approved 2014-03-31; registry 2014-06-23; journal 2014 493450

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for HUNTER GROUP ASA. Revenue 364.5k NOK → 70.3k NOK (-80.7%). Net result -20.46m NOK → -23.81m NOK. Equity 132.37m NOK → 102.29m NOK.

On the constructive side: cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for HUNTER GROUP ASA.

Scorecard

Revenue
364.5k NOK 70.3k NOK
-80.7%
Operating result
-17.68m NOK -19.53m NOK
-10.5%
Net result
-20.46m NOK -23.81m NOK
-16.4%
Equity
132.37m NOK 102.29m NOK
-22.7%
Cash
16.58m NOK 24.94m NOK
+50.5%
Total assets
162.10m NOK 166.97m NOK
+3.0%

What improved

  • ↑

    Cash rose

    Bank deposits 16.58m NOK → 24.94m NOK (+50.5% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 19.58m NOK → 14.91m NOK (5371% → 21216% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 364.5k NOK to 70.3k NOK (-80.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -17.68m NOK → -19.53m NOK (op. margin -4851.2% → -27800.2%). Calculated

  • ↓

    Net result weakened

    Net result -20.46m NOK → -23.81m NOK (net margin -5613.7% → -33890.2%). Calculated

  • ↓

    Equity eroded

    Book equity 132.37m NOK → 102.29m NOK (equity ratio 81.7% → 61.3%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 224.97m NOK → 223.35m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 18.28m NOK → 3.37m NOK. Reported fact