Org.nr 985 955 107 2013 → 2014 Year-over-year analysis

HUNTER GROUP ASA: årsregnskap 2014 vs 2013

Shrank 100% on revenue, cash halved-plus

approved 2015-03-25; registry 2015-09-09

Summary

What changed

Comparing Årsregnskap 2014 with 2013 for HUNTER GROUP ASA. Revenue 70.3k NOK → 0 NOK (-100.0%). Equity 102.29m NOK → 78.96m NOK.

On the constructive side: owners injected capital. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: sharp cash drawdown. All figures are taken from the published annual accounts for HUNTER GROUP ASA.

At a glance

Revenue

70.3k NOK 0 NOK

-100.0%

Operating result

-19.53m NOK -21.41m NOK

-9.6%

Net result

-23.81m NOK n/m

—

Equity

102.29m NOK 78.96m NOK

-22.8%

Cash

24.94m NOK 4.35m NOK

-82.6%

Total assets

166.97m NOK 150.65m NOK

-9.8%

↑
Owners injected capital

Paid-in equity rose 223.35m NOK → 224.05m NOK (+693.9k NOK). Reported fact

↓
Revenue fell

Operating income / revenue moved from 70.3k NOK to 0 NOK (-100.0% YoY). Calculated
↓
Operating result weakened

Operating result -19.53m NOK → -21.41m NOK. Calculated
↓
Equity eroded

Book equity 102.29m NOK → 78.96m NOK (equity ratio 61.3% → 52.4%). Calculated
↓
Cash fell

Bank deposits 24.94m NOK → 4.35m NOK (-82.6% YoY). Calculated
↓
Payroll up without matching revenue

Salary cost 14.91m NOK → 17.34m NOK. Calculated

·
Sharp cash drawdown

Cash fell by more than 60% YoY (24.94m NOK → 4.35m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation