Org.nr 985 955 107 2017 → 2018 Year-over-year analysis

HUNTER GROUP ASA: årsregnskap 2018 vs 2017

Stronger earnings, fresh owner capital

approved 2019-03-28; registry 2019-07-24; journal 2019 775957

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for HUNTER GROUP ASA. Revenue 0 NOK → 1.51m NOK. Net result -96.33m NOK → -6.51m NOK. Equity 421.16m NOK → 1.02m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: thin equity buffer; cogs moved; book investments changed. All figures are taken from the published annual accounts for HUNTER GROUP ASA.

Scorecard

Revenue
0 NOK 1.51m NOK
—
Operating result
-92.11m NOK -21.47m NOK
+76.7%
Net result
-96.33m NOK -6.51m NOK
+93.2%
Equity
421.16m NOK 1.02m NOK
-99.8%
Cash
277.9k NOK 302.3k NOK
+8.8%
Total assets
423.2k NOK 17.96m NOK
+4142.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 1.51m NOK. Calculated

  • ↑

    Operating result improved

    Operating result -92.11m NOK → -21.47m NOK. Calculated

  • ↑

    Net result improved

    Net result -96.33m NOK → -6.51m NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 277.9k NOK → 302.3k NOK (+8.8% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 672.8k NOK → 1.02m NOK (+343.7k NOK). Reported fact

What deteriorated

  • ↓

    Equity eroded

    Book equity 421.16m NOK → 1.02m NOK (equity ratio 99512.1% → 5.7%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 5.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad -743.0k NOK → 0 NOK (+100.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 126.5k NOK → 498.2k NOK. Reported fact