Org.nr 985 955 107 2018 → 2019 Year-over-year analysis

HUNTER GROUP ASA: årsregnskap 2019 vs 2018

Shrank 100% on revenue, returned to profit

approved 2020-03-26; registry 2020-07-08; journal 2020 554362

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for HUNTER GROUP ASA. Revenue 1.51m NOK → 356 NOK (-100.0%). Net result -6.51m NOK → +3.11m NOK. Equity 1.02m NOK → 198.9k NOK.

On the constructive side: operating result improved; turned profitable; cash rose. Pressures included: revenue fell; equity eroded; cogs moved.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for HUNTER GROUP ASA.

Scorecard

Revenue
1.51m NOK 356 NOK
-100.0%
Operating result
-21.47m NOK -950.0k NOK
+95.6%
Net result
-6.51m NOK +3.11m NOK
+147.7%
Equity
1.02m NOK 198.9k NOK
-80.4%
Cash
302.3k NOK 2.55m NOK
+744.8%
Total assets
17.96m NOK 199.1k NOK
-98.9%

What improved

  • ↑

    Operating result improved

    Operating result -21.47m NOK → -950.0k NOK (op. margin -1418.0% → -266853.9%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 6.51m NOK to a profit of 3.11m NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 302.3k NOK → 2.55m NOK (+744.8% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.37× → 15993.94×. Calculated

  • ↑

    Payroll decreased

    Salary cost 465.0k NOK → 719 NOK (31% → 202% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.51m NOK to 356 NOK (-100.0% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 1.02m NOK → 198.9k NOK (equity ratio 5.7% → 99.9%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 0 NOK → 3.41m NOK (None YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 1.02m NOK → 198.9k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 498.2k NOK → 196.32m NOK. Reported fact