Org.nr 976 846 923 2020 → 2021 Year-over-year analysis

IDEX BIOMETRICS ASA: årsregnskap 2021 vs 2020

Grew 2889% on revenue, weaker earnings

approved 2022-05-12; registry 2022-08-16; journal 2022 869150

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for IDEX BIOMETRICS ASA. Revenue 95.0k NOK → 2.84m NOK (+2889.5%). Net result -17.24m NOK → -38.89m NOK. Equity 20.58m NOK → 39.43m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for IDEX BIOMETRICS ASA.

Scorecard

Revenue
95.0k NOK 2.84m NOK
+2889.5%
Operating result
-17.11m NOK -37.73m NOK
-120.6%
Net result
-17.24m NOK -38.89m NOK
-125.6%
Equity
20.58m NOK 39.43m NOK
+91.6%
Cash
5.41m NOK 30.30m NOK
+460.5%
Total assets
25.05m NOK 44.80m NOK
+78.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 95.0k NOK to 2.84m NOK (+2889.5% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 20.58m NOK → 39.43m NOK (equity ratio 82.1% → 88.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 5.41m NOK → 30.30m NOK (+460.5% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -17.11m NOK → -37.73m NOK (op. margin -18008.4% → -1328.7%). Calculated

  • ↓

    Net result weakened

    Net result -17.24m NOK → -38.89m NOK (net margin -18144.2% → -1369.3%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.83m NOK → 4.04m NOK (2980% → 142% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 275.0k NOK → 254.0k NOK (-7.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 2.81m NOK → 1.76m NOK. Reported fact