Org.nr 976 846 923 2021 → 2022 Year-over-year analysis

IDEX BIOMETRICS ASA: årsregnskap 2022 vs 2021

Grew 44% on revenue, stronger earnings, cash halved-plus

approved 2023-05-23; registry 2023-07-22; journal 2023 595724

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for IDEX BIOMETRICS ASA. Revenue 2.84m NOK → 4.09m NOK (+44.0%). Net result -38.89m NOK → -31.02m NOK. Equity 39.43m NOK → 25.50m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for IDEX BIOMETRICS ASA.

Scorecard

Revenue
2.84m NOK 4.09m NOK
+44.0%
Operating result
-37.73m NOK -29.68m NOK
+21.3%
Net result
-38.89m NOK -31.02m NOK
+20.2%
Equity
39.43m NOK 25.50m NOK
-35.3%
Cash
30.30m NOK 14.24m NOK
-53.0%
Total assets
44.80m NOK 33.30m NOK
-25.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.84m NOK to 4.09m NOK (+44.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -37.73m NOK → -29.68m NOK (op. margin -1328.7% → -725.5%). Calculated

  • ↑

    Net result improved

    Net result -38.89m NOK → -31.02m NOK (net margin -1369.3% → -758.3%). Calculated

  • ↑

    Payroll decreased

    Salary cost 4.04m NOK → 2.91m NOK (142% → 71% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 39.43m NOK → 25.50m NOK (equity ratio 88.0% → 76.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 30.30m NOK → 14.24m NOK (-53.0% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 254.0k NOK → 3.24m NOK (+1177.2% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1.76m NOK → 1.76m NOK. Reported fact