Org.nr 917 307 156 2020 → 2021 Year-over-year analysis

KAHAGA AS: årsregnskap 2021 vs 2020

Weaker earnings, cash halved-plus

approved 2022-06-23; registry 2022-07-02; journal 2022 564438

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for KAHAGA AS. Net result +48.95m NOK → +1.08m NOK. Equity 35.98m NOK → 20.57m NOK.

On the constructive side: operating result improved. Pressures included: net result weakened; equity eroded; cash fell.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for KAHAGA AS.

Scorecard

Operating result
-253.4k NOK -59.6k NOK
+76.5%
Net result
+48.95m NOK +1.08m NOK
-97.8%
Equity
35.98m NOK 20.57m NOK
-42.8%
Cash
19.38m NOK 5.87m NOK
-69.7%
Total assets
36.09m NOK 26.58m NOK
-26.4%

What improved

  • ↑

    Operating result improved

    Operating result -253.4k NOK → -59.6k NOK. Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +48.95m NOK → +1.08m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 35.98m NOK → 20.57m NOK (equity ratio 99.7% → 77.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 19.38m NOK → 5.87m NOK (-69.7% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (19.38m NOK → 5.87m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 10.5k NOK → 175.0k NOK. Reported fact