Org.nr 917 307 156 2021 → 2022 Year-over-year analysis

KAHAGA AS: årsregnskap 2022 vs 2021

Slipped into loss, cash halved-plus

approved 2023-06-27; registry 2023-07-10; journal 2023 565870

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for KAHAGA AS. Net result +1.08m NOK → -1.55m NOK. Equity 20.57m NOK → 8.75m NOK.

Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for KAHAGA AS.

Scorecard

Operating result
-59.6k NOK -299.6k NOK
-402.7%
Net result
+1.08m NOK -1.55m NOK
-243.0%
Equity
20.57m NOK 8.75m NOK
-57.4%
Cash
5.87m NOK 1.03m NOK
-82.4%
Total assets
26.58m NOK 8.79m NOK
-66.9%

What deteriorated

  • ↓

    Operating result weakened

    Operating result -59.6k NOK → -299.6k NOK. Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 1.08m NOK profit to a loss of 1.55m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 20.57m NOK → 8.75m NOK (equity ratio 77.4% → 99.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 5.87m NOK → 1.03m NOK (-82.4% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (5.87m NOK → 1.03m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 175.0k NOK → 575.8k NOK. Reported fact