KAHOOT! AS: årsregnskap 2013 vs 2012
Grew 50% on revenue, cash halved-plus, fresh owner capital
Summary
What changed
Comparing Årsregnskap 2013 with 2012 for KAHOOT! AS. Revenue 1.60m NOK → 2.40m NOK (+49.6%). Equity 81.3k NOK → 389.0k NOK.
On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: cash fell.
Also worth watching: cogs moved. All figures are taken from the published annual accounts for KAHOOT! AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 1.60m NOK to 2.40m NOK (+49.6% YoY). Calculated
-
↑
Operating result improved
Operating result -25.5k NOK → +35.2k NOK (op. margin -1.6% → 1.5%). Calculated
-
↑
Equity strengthened
Book equity 81.3k NOK → 389.0k NOK (equity ratio 10.5% → 578.9%). Calculated
-
↑
Owners injected capital
Paid-in equity rose 100.0k NOK → 252.7k NOK (+152.7k NOK). Reported fact
What deteriorated
-
↓
Cash fell
Bank deposits 443.3k NOK → 99.8k NOK (-77.5% YoY). Calculated
Things to notice
-
·
COGS moved
COGS / varekostnad 1 309 NOK → 1.06m NOK (+80793.6% YoY). Calculated