Org.nr 997 770 234 2013 → 2014 Year-over-year analysis

KAHOOT! AS: årsregnskap 2014 vs 2013

Grew 36% on revenue, fresh owner capital

approved 2015-06-30; registry 2015-09-29; journal 2015 891580

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for KAHOOT! AS. Revenue 2.40m NOK → 3.25m NOK (+35.6%). Equity 389.0k NOK → 11.59m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for KAHOOT! AS.

Scorecard

Revenue
2.40m NOK 3.25m NOK
+35.6%
Operating result
+35.2k NOK n/m
—
Net result
+155.0k NOK n/m
—
Equity
389.0k NOK 11.59m NOK
+2878.9%
Cash
99.8k NOK 2.75m NOK
+2652.3%
Total assets
67.2k NOK 11.96m NOK
+17699.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.40m NOK to 3.25m NOK (+35.6% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 389.0k NOK → 11.59m NOK (equity ratio 578.9% → 96.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 99.8k NOK → 2.75m NOK (+2652.3% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 252.7k NOK → 10.78m NOK (+10.53m NOK). Reported fact

Things to notice

  • ·

    Payroll increased

    Salary cost 1 247 NOK → 900.1k NOK (0% → 28% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 1.06m NOK → 0 NOK (-100.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 3.18m NOK. Reported fact