Org.nr 997 770 234 2014 → 2015 Year-over-year analysis

KAHOOT! AS: årsregnskap 2015 vs 2014

Fresh owner capital

approved 2016-06-23; registry 2016-09-13; journal 2016 938749

Summary

What changed

Comparing Årsregnskap 2015 with 2014 for KAHOOT! AS. Revenue 3.25m NOK → 3.40m NOK (+4.5%). Equity 11.59m NOK → 25.98m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for KAHOOT! AS.

At a glance

Revenue

3.25m NOK 3.40m NOK

+4.5%

Equity

11.59m NOK 25.98m NOK

+124.2%

Cash

2.75m NOK 22.89m NOK

+733.4%

Total assets

11.96m NOK 58.88m NOK

+392.3%

↑
Revenue rose

Operating income / revenue moved from 3.25m NOK to 3.40m NOK (+4.5% YoY). Calculated
↑
Equity strengthened

Book equity 11.59m NOK → 25.98m NOK (equity ratio 96.9% → 44.1%). Calculated
↑
Cash rose

Bank deposits 2.75m NOK → 22.89m NOK (+733.4% YoY). Calculated
↑
Owners injected capital

Paid-in equity rose 10.78m NOK → 31.34m NOK (+20.56m NOK). Reported fact
↑
Payroll decreased

Salary cost 900.1k NOK → 274.8k NOK (28% → 8% of revenue). Calculated

·
Book investments changed

Investment / intangible book value 3.18m NOK → 16.97m NOK. Reported fact