FirmaIQ
Org.nr 997 770 234 2015 → 2016 Year-over-year analysis

KAHOOT! AS: årsregnskap 2016 vs 2015

Shrank 90% on revenue, fresh owner capital

approved 2017-06-21; registry 2017-07-31; journal 2017 784790

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2016 with 2015 for KAHOOT! AS. Revenue 3.40m NOK → 353.8k NOK (-89.6%). Equity 25.98m NOK → 93.94m NOK.

On the constructive side: equity strengthened; cash rose; owners injected capital. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for KAHOOT! AS.

At a glance

Scorecard

Revenue
3.40m NOK 353.8k NOK
-89.6%
Equity
25.98m NOK 93.94m NOK
+261.6%
Cash
22.89m NOK 24.78m NOK
+8.3%
Total assets
58.88m NOK 96.61m NOK
+64.1%

What improved

  • ↑

    Equity strengthened

    Book equity 25.98m NOK → 93.94m NOK (equity ratio 44.1% → 97.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 22.89m NOK → 24.78m NOK (+8.3% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 31.34m NOK → 115.76m NOK (+84.42m NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.40m NOK to 353.8k NOK (-89.6% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 274.8k NOK → 5.51m NOK (8% → 1558% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 16.97m NOK → 37.32m NOK. Reported fact