FirmaIQ
Org.nr 997 770 234 2016 → 2017 Year-over-year analysis

KAHOOT! AS: årsregnskap 2017 vs 2016

Grew 61% on revenue, fresh owner capital

approved 2018-06-28; registry 2018-08-06; journal 2018 863315

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2017 with 2016 for KAHOOT! AS. Revenue 353.8k NOK → 568.2k NOK (+60.6%). Equity 93.94m NOK → 150.68m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for KAHOOT! AS.

At a glance

Scorecard

Revenue
353.8k NOK 568.2k NOK
+60.6%
Equity
93.94m NOK 150.68m NOK
+60.4%
Cash
24.78m NOK 33.84m NOK
+36.6%
Total assets
96.61m NOK 158.50m NOK
+64.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 353.8k NOK to 568.2k NOK (+60.6% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 93.94m NOK → 150.68m NOK (equity ratio 97.2% → 95.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 24.78m NOK → 33.84m NOK (+36.6% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 115.76m NOK → 200.21m NOK (+84.45m NOK). Reported fact

Things to notice

  • ·

    Payroll increased

    Salary cost 5.51m NOK → 22.61m NOK (1558% → 3978% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 0 NOK → 438.8k NOK (None YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 37.32m NOK → 12 NOK. Reported fact