Org.nr 997 770 234 2017 → 2018 Year-over-year analysis

KAHOOT! AS: årsregnskap 2018 vs 2017

Grew 2667% on revenue, fresh owner capital

approved 2019-06-21; registry 2019-08-12; journal 2019 897786

Summary

What changed

Comparing Årsregnskap 2018 with 2017 for KAHOOT! AS. Revenue 568.2k NOK → 15.72m NOK (+2667.1%). Equity 150.68m NOK → 371.22m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for KAHOOT! AS.

At a glance

Revenue

568.2k NOK 15.72m NOK

+2667.1%

Operating result

n/m -70.05m NOK

—

Equity

150.68m NOK 371.22m NOK

+146.4%

Cash

33.84m NOK 239.59m NOK

+607.9%

Total assets

158.50m NOK 393.72m NOK

+148.4%

↑
Revenue rose

Operating income / revenue moved from 568.2k NOK to 15.72m NOK (+2667.1% YoY). Calculated
↑
Equity strengthened

Book equity 150.68m NOK → 371.22m NOK (equity ratio 95.1% → 94.3%). Calculated
↑
Cash rose

Bank deposits 33.84m NOK → 239.59m NOK (+607.9% YoY). Calculated
↑
Owners injected capital

Paid-in equity rose 200.21m NOK → 475.90m NOK (+275.68m NOK). Reported fact

·
Payroll increased

Salary cost 22.61m NOK → 49.25m NOK (3978% → 313% of revenue). Calculated
·
COGS fell

COGS / varekostnad 438.8k NOK → 265.8k NOK (-39.4% YoY). Calculated
·
Book investments changed

Investment / intangible book value 12 NOK → 81.77m NOK. Reported fact