Org.nr 997 770 234 2019 → 2020 Year-over-year analysis

KAHOOT! AS: årsregnskap 2020 vs 2019

Grew 250% on revenue, weaker earnings, cash halved-plus

approved 2021-06-08; registry 2021-08-05; journal 2021 555001

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for KAHOOT! AS. Revenue 69.79m NOK → 244.06m NOK (+249.7%). Net result -127.97m NOK → -201.39m NOK. Equity 593.52m NOK → 2.70m NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: sharp cash drawdown; paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for KAHOOT! AS.

Scorecard

Revenue
69.79m NOK 244.06m NOK
+249.7%
Operating result
-65.33m NOK -106.17m NOK
-62.5%
Net result
-127.97m NOK -201.39m NOK
-57.4%
Equity
593.52m NOK 2.70m NOK
-99.5%
Cash
346.28m NOK 2.14m NOK
-99.4%
Total assets
674.24m NOK 3.11m NOK
-99.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 69.79m NOK to 244.06m NOK (+249.7% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -65.33m NOK → -106.17m NOK (op. margin -93.6% → -43.5%). Calculated

  • ↓

    Net result weakened

    Net result -127.97m NOK → -201.39m NOK (net margin -183.4% → -82.5%). Calculated

  • ↓

    Equity eroded

    Book equity 593.52m NOK → 2.70m NOK (equity ratio 88.0% → 87.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 346.28m NOK → 2.14m NOK (-99.4% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (346.28m NOK → 2.14m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 826.17m NOK → 3.18m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 237.05m NOK → 800.4k NOK. Reported fact