Org.nr 997 770 234 2020 → 2021 Year-over-year analysis

KAHOOT! AS: årsregnskap 2021 vs 2020

Shrank 77% on revenue, returned to profit

approved 2022-05-27; registry 2022-06-22; journal 2022 484555

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for KAHOOT! AS. Revenue 244.06m NOK → 55.03m NOK (-77.5%). Net result -201.39m NOK → +11.84m NOK. Equity 2.70m NOK → 631.5k NOK.

On the constructive side: operating result improved; turned profitable; cash rose. Pressures included: revenue fell; equity eroded.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for KAHOOT! AS.

Scorecard

Revenue
244.06m NOK 55.03m NOK
-77.5%
Operating result
-106.17m NOK +17.08m NOK
+116.1%
Net result
-201.39m NOK +11.84m NOK
+105.9%
Equity
2.70m NOK 631.5k NOK
-76.6%
Cash
2.14m NOK 84.15m NOK
+3824.9%
Total assets
3.11m NOK 682.5k NOK
-78.0%

What improved

  • ↑

    Operating result improved

    Operating result -106.17m NOK → +17.08m NOK (op. margin -43.5% → 31.0%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 201.39m NOK to a profit of 11.84m NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 2.14m NOK → 84.15m NOK (+3824.9% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 244.06m NOK to 55.03m NOK (-77.5% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 2.70m NOK → 631.5k NOK (equity ratio 87.0% → 92.5%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 3.18m NOK → 679.1k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 800.4k NOK → 583.74m NOK. Reported fact