FirmaIQ
Org.nr 988 384 135 2004 → 2005 Year-over-year analysis

KID ASA: årsregnskap 2005 vs 2004

Grew 63439% on revenue, stronger earnings

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2005 with 2004 for KID ASA. Revenue 640 NOK → 406.7k NOK (+63439.4%). Net result +60 NOK → +29.8k NOK. Equity 435.0k NOK → 654 NOK.

On the constructive side: revenue rose; net result improved; payroll decreased. Pressures included: equity eroded.

Also worth watching: paid-in equity reduced; cogs moved. All figures are taken from the published annual accounts for KID ASA.

At a glance

Scorecard

Revenue
640 NOK 406.7k NOK
+63439.4%
Operating result
n/m 0 NOK
—
Net result
+60 NOK +29.8k NOK
+49636.7%
Equity
435.0k NOK 654 NOK
-99.8%
Total assets
239.5k NOK 1 784 NOK
-99.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 640 NOK to 406.7k NOK (+63439.4% YoY). Calculated

  • ↑

    Net result improved

    Net result +60 NOK → +29.8k NOK (net margin 9.4% → 7.3%). Calculated

  • ↑

    Payroll decreased

    Salary cost 71.80m NOK → 5 NOK (11218865% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 435.0k NOK → 654 NOK (equity ratio 181.6% → 36.7%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 200.0k NOK → 635 NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 184 NOK → 150.0k NOK (+81412.0% YoY). Calculated