KID ASA: årsregnskap 2006 vs 2005
Grew 211031% on revenue, fresh owner capital
Summary
What changed
Comparing Årsregnskap 2006 with 2005 for KID ASA. Revenue 406.7k NOK → 858.57m NOK (+211031.1%). Equity 654 NOK → 70.42m NOK.
On the constructive side: revenue rose; equity strengthened; owners injected capital. Pressures included: operating result weakened.
Also worth watching: thin equity buffer; payroll increased; cogs fell. All figures are taken from the published annual accounts for KID ASA.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 406.7k NOK to 858.57m NOK (+211031.1% YoY). Calculated
-
↑
Equity strengthened
Book equity 654 NOK → 70.42m NOK (equity ratio 36.7% → 6.2%). Calculated
-
↑
Owners injected capital
Paid-in equity rose 635 NOK → 635.20m NOK (+635.20m NOK). Reported fact
What deteriorated
-
↓
Operating result weakened
Operating result 0 NOK → -1.37m NOK (op. margin 0.0% → -0.2%). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is 6.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Payroll increased
Salary cost 5 NOK → 191.50m NOK (0% → 22% of revenue). Calculated
-
·
COGS fell
COGS / varekostnad 150.0k NOK → 0 NOK (-100.0% YoY). Calculated