Org.nr 988 384 135 2022 → 2023 Year-over-year analysis

KID ASA: årsregnskap 2023 vs 2022

Grew 39% on revenue, weaker earnings

approved 2024-04-16; registry 2024-06-10; journal 2024 441142

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for KID ASA. Revenue 3.52m NOK → 4.88m NOK (+38.7%). Net result +196.59m NOK → +264.5k NOK. Equity 794.64m NOK → 805.1k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; payroll increased; book investments changed. All figures are taken from the published annual accounts for KID ASA.

Scorecard

Revenue
3.52m NOK 4.88m NOK
+38.7%
Operating result
-12.84m NOK -16.94m NOK
-32.0%
Net result
+196.59m NOK +264.5k NOK
-99.9%
Equity
794.64m NOK 805.1k NOK
-99.9%
Cash
45.72m NOK 168.73m NOK
+269.1%
Total assets
1.82bn NOK 2.09bn NOK
+14.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.52m NOK to 4.88m NOK (+38.7% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 45.72m NOK → 168.73m NOK (+269.1% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -12.84m NOK → -16.94m NOK (op. margin -364.6% → -346.9%). Calculated

  • ↓

    Net result weakened

    Net result +196.59m NOK → +264.5k NOK (net margin 5585.0% → 5.4%). Calculated

  • ↓

    Equity eroded

    Book equity 794.64m NOK → 805.1k NOK (equity ratio 43.6% → 0.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 6.54m NOK → 8.79m NOK (186% → 180% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1.40bn NOK → 1.38bn NOK. Reported fact