Org.nr 988 384 135 2023 → 2024 Year-over-year analysis

KID ASA: årsregnskap 2024 vs 2023

Grew 77% on revenue, cash halved-plus

approved 2025-05-12; registry 2025-06-21; journal 2025 502229

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for KID ASA. Revenue 4.88m NOK → 8.65m NOK (+77.2%). Net result +264.5k NOK → +287.0k NOK. Equity 805.1k NOK → 766.94m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened; cash fell.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for KID ASA.

Scorecard

Revenue
4.88m NOK 8.65m NOK
+77.2%
Operating result
-16.94m NOK -19.53m NOK
-15.3%
Net result
+264.5k NOK +287.0k NOK
+8.5%
Equity
805.1k NOK 766.94m NOK
+95163.2%
Cash
168.73m NOK 206.5k NOK
-99.9%
Total assets
2.09bn NOK 2.10bn NOK
+0.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.88m NOK to 8.65m NOK (+77.2% YoY). Calculated

  • ↑

    Net result improved

    Net result +264.5k NOK → +287.0k NOK (net margin 5.4% → 3.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 805.1k NOK → 766.94m NOK (equity ratio 0.0% → 36.6%). Calculated

  • ↑

    Payroll decreased

    Salary cost 8.79m NOK → 6.99m NOK (180% → 81% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -16.94m NOK → -19.53m NOK (op. margin -346.9% → -225.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 168.73m NOK → 206.5k NOK (-99.9% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (168.73m NOK → 206.5k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 1.38bn NOK → 1.32bn NOK. Reported fact