Org.nr 976 605 713 2014 → 2015 Year-over-year analysis

KITRON ASA: årsregnskap 2015 vs 2014

Grew 15% on revenue, stronger earnings

approved 2016-04-21; registry 2016-06-01; journal 2016 451055

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for KITRON ASA. Revenue 59.69m NOK → 68.84m NOK (+15.3%). Net result +24.29m NOK → +72.22m NOK. Equity 517.62m NOK → 539.1k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for KITRON ASA.

Scorecard

Revenue
59.69m NOK 68.84m NOK
+15.3%
Operating result
+30.04m NOK +102.74m NOK
+242.0%
Net result
+24.29m NOK +72.22m NOK
+197.4%
Equity
517.62m NOK 539.1k NOK
-99.9%
Cash
12.21m NOK 30.60m NOK
+150.7%
Total assets
581.80m NOK 649.7k NOK
-99.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 59.69m NOK to 68.84m NOK (+15.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +30.04m NOK → +102.74m NOK (op. margin 50.3% → 149.2%). Calculated

  • ↑

    Net result improved

    Net result +24.29m NOK → +72.22m NOK (net margin 40.7% → 104.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 12.21m NOK → 30.60m NOK (+150.7% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.92× → 1.42×. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 517.62m NOK → 539.1k NOK (equity ratio 89.0% → 83.0%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 114.61m NOK → 244.1k NOK (-99.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 460.43m NOK → 476.8k NOK. Reported fact