Org.nr 976 605 713 2015 → 2016 Year-over-year analysis

KITRON ASA: årsregnskap 2016 vs 2015

Grew 6% on revenue

approved 2017-04-25; registry 2017-06-06; journal 2017 389062

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for KITRON ASA. Revenue 68.84m NOK → 73.06m NOK (+6.1%). Net result +72.22m NOK → +74.55m NOK. Equity 539.1k NOK → 519.97m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: paid-in equity reduced; cogs moved; book investments changed. All figures are taken from the published annual accounts for KITRON ASA.

Scorecard

Revenue
68.84m NOK 73.06m NOK
+6.1%
Operating result
+102.74m NOK +120.56m NOK
+17.3%
Net result
+72.22m NOK +74.55m NOK
+3.2%
Equity
539.1k NOK 519.97m NOK
+96343.5%
Cash
30.60m NOK 34.82m NOK
+13.8%
Total assets
649.7k NOK 621.71m NOK
+95590.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 68.84m NOK to 73.06m NOK (+6.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +102.74m NOK → +120.56m NOK (op. margin 149.2% → 165.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 539.1k NOK → 519.97m NOK (equity ratio 83.0% → 83.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 30.60m NOK → 34.82m NOK (+13.8% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 260.12m NOK → 260.4k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 244.1k NOK → 348.1k NOK (+42.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 476.8k NOK → 468.47m NOK. Reported fact