Org.nr 976 605 713 2018 → 2019 Year-over-year analysis

KITRON ASA: årsregnskap 2019 vs 2018

Grew 21% on revenue, weaker earnings

approved 2020-04-23; registry 2020-06-10; journal 2020 406751

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for KITRON ASA. Revenue 82.16m NOK → 99.17m NOK (+20.7%). Net result +110.27m NOK → +132.5k NOK. Equity 460.96m NOK → 526.2k NOK.

On the constructive side: revenue rose; cash rose; current ratio back above 1×. Pressures included: net result weakened; equity eroded.

Also worth watching: paid-in equity reduced; cogs moved; book investments changed. All figures are taken from the published annual accounts for KITRON ASA.

Scorecard

Revenue
82.16m NOK 99.17m NOK
+20.7%
Operating result
n/m -19.91m NOK
—
Net result
+110.27m NOK +132.5k NOK
-99.9%
Equity
460.96m NOK 526.2k NOK
-99.9%
Cash
10.17m NOK 11.53m NOK
+13.4%
Total assets
605.70m NOK 804.3k NOK
-99.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 82.16m NOK to 99.17m NOK (+20.7% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 10.17m NOK → 11.53m NOK (+13.4% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.78× → 1.06×. Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +110.27m NOK → +132.5k NOK (net margin 134.2% → 0.1%). Calculated

  • ↓

    Equity eroded

    Book equity 460.96m NOK → 526.2k NOK (equity ratio 76.1% → 65.4%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 260.45m NOK → 260.7k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 756.2k NOK → 2.22m NOK (+193.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 442.21m NOK → 588.9k NOK. Reported fact