Org.nr 976 605 713 2019 → 2020 Year-over-year analysis

KITRON ASA: årsregnskap 2020 vs 2019

Grew 14% on revenue, stronger earnings, fresh owner capital

approved 2021-04-21; registry 2021-06-30; journal 2021 415466

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for KITRON ASA. Revenue 99.17m NOK → 113.32m NOK (+14.3%). Net result +132.5k NOK → +77.73m NOK. Equity 526.2k NOK → 391.69m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened; current ratio dropped below 1×.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for KITRON ASA.

Scorecard

Revenue
99.17m NOK 113.32m NOK
+14.3%
Operating result
-19.91m NOK -23.13m NOK
-16.2%
Net result
+132.5k NOK +77.73m NOK
+58564.8%
Equity
526.2k NOK 391.69m NOK
+74341.3%
Cash
11.53m NOK 11.72m NOK
+1.6%
Total assets
804.3k NOK 858.7k NOK
+6.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 99.17m NOK to 113.32m NOK (+14.3% YoY). Calculated

  • ↑

    Net result improved

    Net result +132.5k NOK → +77.73m NOK (net margin 0.1% → 68.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 526.2k NOK → 391.69m NOK (equity ratio 65.4% → 45617.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 11.53m NOK → 11.72m NOK (+1.6% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 260.7k NOK → 260.74m NOK (+260.48m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -19.91m NOK → -23.13m NOK (op. margin -20.1% → -20.4%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.06× → 0.60× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 2.22m NOK → 2.65bn NOK (+119385.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 588.9k NOK → 559.77m NOK. Reported fact