Org.nr 976 605 713 2022 → 2023 Year-over-year analysis

KITRON ASA: årsregnskap 2023 vs 2022

Grew 41% on revenue, stronger earnings, cash halved-plus

approved 2024-04-25; registry 2024-06-08; journal 2024 432510

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for KITRON ASA. Revenue 134.3k NOK → 188.7k NOK (+40.5%). Net result +62.44m NOK → +130.84m NOK. Equity 785.92m NOK → 762.66m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: sharp cash drawdown; payroll increased; cogs fell. All figures are taken from the published annual accounts for KITRON ASA.

Scorecard

Revenue
134.3k NOK 188.7k NOK
+40.5%
Operating result
-41.32m NOK +71.00m NOK
+271.8%
Net result
+62.44m NOK +130.84m NOK
+109.5%
Equity
785.92m NOK 762.66m NOK
-3.0%
Cash
43.05m NOK 6.13m NOK
-85.8%
Total assets
2.12bn NOK 2.18bn NOK
+3.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 134.3k NOK to 188.7k NOK (+40.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -41.32m NOK → +71.00m NOK (op. margin -30762.9% → 37624.1%). Calculated

  • ↑

    Net result improved

    Net result +62.44m NOK → +130.84m NOK (net margin 46490.9% → 69334.3%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 785.92m NOK → 762.66m NOK (equity ratio 37.1% → 34.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 43.05m NOK → 6.13m NOK (-85.8% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (43.05m NOK → 6.13m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Payroll increased

    Salary cost 88.55m NOK → 108.61m NOK (65927% → 57555% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 4.44bn NOK → 528.0k NOK (-100.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1.55m NOK → 1.59bn NOK. Reported fact