Org.nr 976 605 713 2023 → 2024 Year-over-year analysis

KITRON ASA: årsregnskap 2024 vs 2023

Weaker earnings, cash halved-plus

approved 2025-04-24; registry 2025-06-21; journal 2025 464783

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for KITRON ASA. Revenue 188.7k NOK → 196.5k NOK (+4.1%). Net result +130.84m NOK → +418.7k NOK. Equity 762.66m NOK → 1.10m NOK.

On the constructive side: revenue rose; payroll decreased. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; sharp cash drawdown; cogs moved. All figures are taken from the published annual accounts for KITRON ASA.

Scorecard

Revenue
188.7k NOK 196.5k NOK
+4.1%
Operating result
+71.00m NOK -36.28m NOK
-151.1%
Net result
+130.84m NOK +418.7k NOK
-99.7%
Equity
762.66m NOK 1.10m NOK
-99.9%
Cash
6.13m NOK 0 NOK
-100.0%
Total assets
2.18bn NOK 556.00m NOK
-74.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 188.7k NOK to 196.5k NOK (+4.1% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 108.61m NOK → 103.07m NOK (57555% → 52465% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +71.00m NOK → -36.28m NOK (op. margin 37624.1% → -18466.9%). Calculated

  • ↓

    Net result weakened

    Net result +130.84m NOK → +418.7k NOK (net margin 69334.3% → 213.1%). Calculated

  • ↓

    Equity eroded

    Book equity 762.66m NOK → 1.10m NOK (equity ratio 34.9% → 0.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 6.13m NOK → 0 NOK (-100.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (6.13m NOK → 0 NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 528.0k NOK → 433.00m NOK (+81907.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1.59bn NOK → 1.77bn NOK. Reported fact